Ajman Towers | Tower 09

A ready residential investment opportunity in Ajman, offering strong capital appreciation potential, rental income opportunity, and a strategic entry value compared to the projected 2031 market value.

189% Projected Overall Return

19.4% Projected Annual Return

AED 361,600 Total Required
USD 99,068

AED 950,000 Projected Value by 2031
USD 260,274

ROI & Profit Projection

AED 361,600 Total Investor Entry Cost
USD 99,068

AED 950,000 Projected Property Value in 2031
USD 260,274

Description	Amount
Projected Profit in 5 Years	AED 588,400 USD 161,205
Estimated Monthly Value Growth	AED 9,807 / month USD 2,687 / month
Overall Projected Return	189%
Projected Annual Return	19.4%

Total Investment Required

Cost Item	Amount
Owner Asking / Equity Purchase	AED 328,800 USD 90,082
Commission 2%	AED 16,400 USD 4,493
Transfer Fee 2%	AED 16,400 USD 4,493
Total Required	AED 361,600 USD 99,068

Property Information

Detail	Information
Project	Ajman Towers
Tower	Tower 09
Configuration	2 Bedrooms, Hall, Kitchen, Washrooms
Covered Area	Approx. 1,700 sq ft
Total Property Value	AED 820,000 USD 224,658
Projected Value by 2031	AED 950,000 USD 260,274

Amount Already Paid by Current Owner

Description	Amount
Down Payment Paid	AED 80,000 USD 21,918
Installments Paid	AED 232,500 USD 63,699
Total Paid by Owner	AED 312,500 USD 85,616
Owner Profit Asking	AED 16,300 USD 4,466

Owner asking is based on approximately 40% of the property value, less the amount already paid by the owner.

Rental & Monthly Value

Description	Amount
Current Estimated Rental Income	AED 6,000 / month USD 1,644 / month
Monthly Installment	AED 7,750 / month USD 2,123 / month
Current Out-of-Pocket Requirement	AED 1,750 / month USD 479 / month
Total Installment Period	84 Months / 7 Years
Installments Already Paid	30 Installments

Current rental income already covers a significant portion of the monthly installment. At present, approximately AED 1,750 (USD 479) is required out-of-pocket monthly to fulfill the installment obligation. Rental values in Ajman are expected to appreciate over time, potentially reducing or fully offsetting this remaining monthly contribution.

Investor Summary

Why This Investment Makes Sense

Ajman Towers Tower 09 offers a strong entry point with an estimated total required investment of AED 361,600 / USD 99,068. Based on the projected 2031 property value of AED 950,000 / USD 260,274, the investment shows a projected profit of AED 588,400 / USD 161,205 over 5 years. This creates an estimated overall return of 189% and an annual return of approximately 19.4%.

Currency conversion used: 1 USD = AED 3.65. All figures are based on the provided investment notes and projections.