Ajman One Towers | Tower 11

A ready freehold residential investment opportunity in Ajman, offering capital appreciation potential, rental income opportunity, and flexible monthly installment structure.

171.8% Projected Overall Return

21.9% Projected Annual Return

AED 349,500 Total Required
USD 95,753

AED 950,000 Projected Value by 2031
USD 260,274

ROI & Profit Projection

AED 349,500 Total Investor Entry Cost
USD 95,753

AED 950,000 Projected Property Value in 2031
USD 260,274

Description	Amount
Projected Profit in 5 Years	AED 600,500 USD 164,521
Estimated Monthly Value Growth	AED 10,008 / month USD 2,742 / month
Overall Projected Return	171.8%
Projected Annual Return	21.9%

Total Investment Required

Cost Item	Amount
Down Payment Demand / Paid	AED 315,000 USD 86,301
Commission	AED 15,000 USD 4,110
Transfer Cost	AED 15,000 USD 4,110
Lawyer Fee for Power of Attorney	AED 4,500 USD 1,233
Total Expense	AED 349,500 USD 95,753

Property Information

Detail	Information
Project	Ajman One Towers
Tower	Tower 11
Configuration	2 Bedrooms, Hall, Kitchen, Washrooms
Covered Area	Approx. 1,700 sq ft
Total Property Value	AED 806,600 USD 220,986
Projected Value by 2031	AED 950,000 USD 260,274

Deal Closure & Payment Summary

Description	Amount
Total Expense	AED 349,500 USD 95,753
Amount Received	AED 332,150 USD 91,000
Difference Paid from Office Expense	AED 17,350 USD 4,753
Deal Status	Closed Successfully

The Tower 11 deal has already been closed. AED 332,150 / USD 91,000 was received, and the remaining AED 17,350 was covered as office expense.

Rental & Monthly Value

Description	Amount
Current Estimated Rental Income	AED 6,000 / month USD 1,644 / month
Monthly Installment	AED 7,750 / month USD 2,123 / month
Current Out-of-Pocket Requirement	AED 1,750 / month USD 479 / month
Total Installment Period	84 Months / 7 Years
Installments Already Paid	30 Installments

Current rental income covers a significant portion of the monthly installment. Approximately AED 1,750 / USD 479 is currently required out-of-pocket monthly. Rental values may increase over time, potentially reducing this monthly difference.

Investor Summary

Why This Investment Makes Sense

Ajman One Towers – Tower 11 presents a strategic freehold investment opportunity in Ajman with a total acquisition and transfer expense of AED 349,500 / USD 95,753. Based on the projected 2031 market value of AED 950,000 / USD 260,274, the investment projects an estimated profit of AED 600,500 / USD 164,521 over the next 5 years. This creates an estimated overall projected return of 171.8% with a projected annual return of approximately 21.9%.

Currency conversion used: 1 USD = AED 3.65. All figures are based on provided investment details and projections.